All companies

Zodiac Energy

Listed EPC / O&M — per-stock model.

As of 19 Oct 2026
EPC / O&M—
CMP ₹198NSE: ZODIAC

Latest concall

Q4 FY26 · 25 May 2026
  • FY26 revenue Rs546cr up 34%; PAT Rs21.1cr up ~5.5%; EPS Rs13.88; final dividend recommended.
  • Ahmedabad-based solar EPC across rooftop, C&I and ground-mount; recent Rs5.44cr Rajkot open-access order.
  • Net margin compressed to ~3.9% from ~4.9% as revenue outpaced profit growth.
  • Growth driven by Gujarat C&I/open-access demand under state renewable policy 2024.
Order-book execution

Order book not publicly disclosed; small ground-mount/rooftop EPC orders typically execute within 6-12 months.

Management guidance
  • No formal company FY27 guidance located; analyst consensus expects ~20-25% revenue growth.
  • Key watch item is margin sustainability (EBITDA ~12-15% expected) amid competitive EPC pricing.

Q4/FY26 audited results 25-May-2026 (results filing/press); univest.in, scanx.trade, screener.in. NOTE: latest concall transcript on screener is May-2025 (Q4 FY25); a formal Q4 FY26 analyst concall transcript could not be confirmed publicly.

Revenue FY26E

544₹ cr

EBITDA margin

10%

P/E

11.8×

Financials

Annual · ₹ crore · E = estimate.

Annual financials

₹ crore · FY25 → FY28E

PeriodRevenueEBITDAEBITDA %PATGross %ROE %ROCE %CapexNet debtEPS ₹WC days
FY25408379.0%20—————13.2—
FY265445610.0%21—————13.9—
Source Market data (mid-2026) + company filings· As of 19 Oct 2026

Revenue, EBITDA & margin

Bars ₹cr (left) · margin % (right)

Source Market data (mid-2026) + company filings· As of 19 Oct 2026

Quarterly

₹ crore · recent quarters.

Quarterly financials

₹ crore

QuarterRevenueEBITDAEBITDA %PATPAT %
Q1FY257945.3%22.9%
Q2FY255359.3%24.7%
Q3FY25104109.9%65.5%
Q4FY251711810.3%95.5%
Q1FY2698109.9%32.7%
Q2FY26971010.6%32.8%
Q3FY261381410.0%53.7%
Q4FY262112210.4%115.0%
Q1FY271421611.2%74.9%
Source Market data (mid-2026) + company filings· As of 19 Oct 2026

Revenue & margin trend

Bars ₹cr (left) · margin % (right)

Source Market data (mid-2026) + company filings· As of 19 Oct 2026

Valuation

As of 19 Oct 2026

P/E

11.8×

EV / EBITDA

8.8×

P/B

2.6×

Operating & order mix

Unit economics and the order book.

Shareholding

% · as of 30 Jun 2026

Shareholding pattern

%

Source Market data (mid-2026) + company filings· As of 19 Oct 2026