All companies

SJVN

Listed Utility / PSU — per-stock model.

As of 21 Aug 2026
Utility / PSU
CMP 66NSE: SJVN

Latest concall

Q4 FY26 · 15 May 2026
  • FY26 PAT ₹1,008cr (+3.9%); PBT ₹1,630cr (+25.7%); revenue ₹3,545cr (+22%).
  • Total generation 13,302 MU (+25% YoY); Q4 revenue at record ₹1,496cr.
  • Q4 net loss ₹118cr — interest cost doubled to a record ₹522cr as commissioned projects hit P&L.
Order-book execution

~5 GW under construction commissions over FY27-FY28; hydro is long-gestation with some Himachal state disputes.

Management guidance
  • ~5 GW under construction (Buxar thermal, Sunni/Dhaulasidh/Luhri hydro, solar).
  • Long-term ambition 25 GW by 2030; near-term interest and depreciation a drag.
  • Luhri/Dhaulasidh/Sunni hydro face disputes with the Himachal Pradesh government.

Q4 FY26 earnings call, May 15 2026

UC + pipeline

5GW
own capacity, not an order book

Revenue FY26E

4,528₹ cr

EBITDA margin

73%

P/E

40.6×

Financials

Annual · ₹ crore · E = estimate.

Annual financials

₹ crore · FY25 → FY28E

PeriodRevenueEBITDAEBITDA %PATGross %ROE %ROCE %CapexNet debtEPS ₹WC days
FY152,8162,44387.0%1,6774.0
FY162,4942,06383.0%1,4113.4
FY172,6792,19982.0%1,5453.7
FY182,2281,70576.0%1,2253.1
FY192,6452,03977.0%1,3673.5
FY202,7032,11278.0%1,5674.0
FY212,4851,86775.0%1,6464.2
FY222,4171,79474.0%9902.5
FY232,9382,27377.0%1,3593.5
FY242,5791,84371.0%9112.3
FY253,0722,22372.0%8182.1
FY264,5283,29373.0%6421.6
Source Market data (mid-2026) + company filings· As of 21 Aug 2026

Revenue, EBITDA & margin

Bars ₹cr (left) · margin % (right)

Source Market data (mid-2026) + company filings· As of 21 Aug 2026

Quarterly

₹ crore · recent quarters.

Quarterly financials

₹ crore

QuarterRevenueEBITDAEBITDA %PATPAT %
Q1FY2467548372.0%27240.3%
Q2FY2487870680.0%44050.1%
Q3FY2454336868.0%13925.6%
Q4FY2448322747.0%6112.6%
Q1FY2587064674.0%35741.0%
Q2FY251,02682881.0%44042.9%
Q3FY2567146469.0%14922.2%
Q4FY2550424148.0%-128-25.4%
Q1FY2691770777.0%22824.9%
Q2FY261,03286083.0%30829.8%
Q3FY261,08277371.0%22420.7%
Q4FY261,49691061.0%-118-7.9%
Q1FY271,39485061.0%22516.1%
Source Market data (mid-2026) + company filings· As of 21 Aug 2026

Revenue & margin trend

Bars ₹cr (left) · margin % (right)

Source Market data (mid-2026) + company filings· As of 21 Aug 2026

Valuation

As of 21 Aug 2026

P/E

40.6×

EV / EBITDA

17.2×

P/B

1.8×

Operating metrics

What the rest of the dashboard tracks for SJVN — capacity, auctions, offtake, manufacturing and returns.

Commissioning pipeline

Guided COD tracked from concalls, with slippage vs earlier guidance

IPPs
ProjectCapacityOriginalCurrentSlipStatus
Bikaner 1,000 MW solar (Rajasthan)
1 GWQ2 FY26Q3 FY26+1Qcommissioned
FY27 utility-scale solar build (~1.55 GW)
Guides ~1,555 MW in FY27; at-risk given chronic execution slippage (only ~4.2 GW operational at Q3FY26) and flagged Khavda transmission delays.
1.555 GWQ4 FY27Q4 FY27at risk
Khavda 200 MW solar (Gujarat, GUVNL)
Named FY27 component now under construction; management cautioned Khavda-zone curtailment risk from transmission-connectivity delays.
0.2 GWQ4 FY27Q4 FY27at risk

Policy exposure

Schemes whose impact note names this company

Policy
  • ISTS Charge Waiver (Solar/Wind)DemandActive

    Losing the waiver raises delivered-power costs for inter-state IPPs — Adani Green, ReNew, Avaada, SJVN — pushing them to commission before the deadline.

  • CPSU Scheme Phase-II (Government Producer)ManufacturingActive

    Directs guaranteed orders to state producers — NTPC, SJVN, NHPC, NLC India — and, through the DCR rule, to the domestic module makers supplying them.

Operating & order mix

Unit economics and the order book.

Shareholding

% · as of 30 Jun 2026

Shareholding pattern

%

Source Market data (mid-2026) + company filings· As of 21 Aug 2026